Principal = CFADS / DSCR (Target) – interest Step 2 – Adjust the principal calculated in Step 1 To ensure that the debt is fully repaid by the final maturity date (30-Jun-17 in this example), the principal repayment calculated using the formula above is further adjusted as: Principal (...